Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | 30 Mar '20 |
---|
Revenue | 68.08 | 57.85 | 57.85 | 61.69 | 61.69 |
Operating Profit / Loss | (0.28) | 1.60 | 1.60 | 4.49 | 4.49 |
Net Interest | (2.75) | (2.10) | (2.10) | (2.52) | (2.52) |
Pre Tax Profit | (3.03) | (0.51) | (0.51) | 1.97 | 1.97 |
Post Tax Profit | (5.23) | (0.34) | (0.34) | 0.98 | 0.98 |
Profit for the Period | (5.23) | (0.34) | (0.34) | 0.99 | 0.99 |
Equity Holders of Parent Company | (5.23) | (0.34) | (0.34) | 0.99 | 0.99 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (20.90p) | (1.36p) | (1.36p) | 4.14p | 4.14p |
Earnings per Share (Diluted) | (20.90p) | n/a | (1.36p) | 4.12p | 4.12p |
Earnings per Share (Adjusted) | 27.52p | 22.36p | 22.36p | 28.21p | 28.21p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (20.90p) | (1.36p) | (1.36p) | 4.14p | 4.14p |
Earnings per Share (Diluted) | (20.90p) | n/a | (1.36p) | 4.12p | 4.12p |
Earnings per Share (Adjusted) | 27.52p | 22.36p | 22.36p | 28.21p | 28.21p |
| | | | | |
Dividend per Share | 1.00p | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | 30 Mar '20 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 63.53 | 54.30 | 54.30 | 59.36 | 59.36 |
Property, Plant and Equipment | 1.80 | 2.21 | 2.21 | 2.70 | 2.70 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 65.33 | 56.51 | 56.51 | 62.06 | 62.06 |
| | | | | |
Current Assets | | | | | |
Inventories | 0.84 | 0.57 | 0.57 | 0.61 | 0.61 |
Trade and Other Receivables | 21.11 | 12.78 | 12.41 | 14.69 | 14.69 |
Cash at Bank and in Hand | 3.71 | 13.17 | 13.17 | 11.85 | 11.85 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.67 | 0.98 | 0.98 | 1.38 | 1.38 |
Total Current Assets | 26.33 | 27.50 | 27.12 | 28.53 | 28.53 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 91.66 | 84.01 | 83.63 | 90.59 | 90.59 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.06 | 0.08 | 0.08 | 0.05 | 0.05 |
Other Current Liabilities | 28.19 | 13.48 | 13.48 | 17.64 | 17.64 |
Total Current Liabilities | 28.25 | 13.57 | 13.57 | 17.69 | 17.69 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 40.04 | 45.63 | 45.63 | 46.78 | 46.78 |
Provisions | 10.81 | 6.70 | 6.70 | 7.74 | 7.74 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 50.85 | 52.33 | 52.33 | 54.52 | 54.52 |
| | | | | |
Net Assets | 12.56 | 18.11 | 17.73 | 18.38 | 18.38 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
Share Premium Account | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 |
Other Reserves | 1.25 | 1.19 | 1.19 | 1.13 | 1.13 |
Retained Earnings | 4.42 | 10.04 | 9.66 | 10.38 | 10.38 |
Shareholders Funds | 12.56 | 18.11 | 17.73 | 18.38 | 18.38 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 12.56 | 18.11 | 17.73 | 18.38 | 18.38 |
| | | | | |
| 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 | 30 Mar '20 |
---|
Operating Margin | (0.41%) | 2.76% | 2.76% | 7.29% | 7.29% |
Return on Capital Employed | 467.78% | 9.85% | 10.08% | 33.05% | 33.05% |
Dividend Cover | 27.52 | n/a | n/a | n/a | n/a |
Dividend Yield | 0.60 | n/a | n/a | n/a | n/a |
PE Ratio | 6.00 | 11.40 | 11.40 | 6.50 | 6.50 |
PEG | n/a | n/a | n/a | 0.20 | 0.20 |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | (203.62p) | (144.60p) | (146.11p) | (163.72p) | (163.72p) |