The future19 Apr 2024 13:56
All the information we have at the moment is over 2.5 years old. Things have obviously changed a lot since then. I don’t know if or how much of that information can be carried forward. However, it’s all we have so I’ll get my calculator out and try to make some sense. Old figures NPV US$430 million, CAPEX US$39.7 million IRR 91%. Shares in issue 588 million. All this for the initial phase utilising 25% of the resource. So, because, I’ve been so hammered on HZM, I’m going to be really, really optimistic and pessimistic with my calculator and also round things to suite.
So optimistic NPV £400 million, CAPEX £30 million and 700 million shares (inclusive of government share). Debt equity ratio 70:30. £21 million debt £9 million equity. So after government agreement with a share price of 3p. That would mean 300 million new shares to be issued. Future valuation up to 40p a share!
Pessimistic NPV £300 million, CAPEX £60 million and 700 million shares. Debt equity ratio 50:50. £30 million debt £30 million equity. So after government agreement with a share price of 3p. That would mean one billion new shares to be issued. Future valuation up to 18p a share!
If that amount can be raised in this climate, well!
Don’t believe anything I say as I don’t have a clue.